31364 Montgomery AveNuevoCA92567
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow31364 Montgomery Ave, Nuevo, CA, 92567 in Nuevo is a top-tier cash-flow asset. At $609,000 it produces $5,099/mo in rent and $1,207/mo in net monthly income, a 10.05% gross rental yield. The DSCR of 1.86 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $14,479. Five-year appreciation adds $168,255, driving a total cumulative return of $309,144.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 4.5% |
| Monthly Cash Flow | $1,207 | $300 |
City averages based on Nuevo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,099 |
| Total Monthly Debt Service | $3,650 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1991
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92567, Nuevo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,224 (100%) |
| Owner Occupied HU | 2,407 (74.7%) |
| Renter Occupied HU | 661 (20.5%) |
| Vacant Housing Units | 156 ( 4.8%) |
| Median Home Value | $647,039 |
| Average Home Value | $684,224 |
Housing Distribution
Address Breakdown
Residential
2,640
Single Family
2,640
Multi-Family
0
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1991
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92567, Nuevo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,224 (100%) |
| Owner Occupied HU | 2,407 (74.7%) |
| Renter Occupied HU | 661 (20.5%) |
| Vacant Housing Units | 156 ( 4.8%) |
| Median Home Value | $647,039 |
| Average Home Value | $684,224 |
Housing Distribution
Address Breakdown
Residential
2,640
Single Family
2,640
Multi-Family
0
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices