3135 N Shannon Lakes Dr, Tallahassee, FL, 32309 | $58/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1600 sft

1904 Miccosukee Rd #19-B, Tallahassee, FL, 32308

3 Bed
3 Bath
1707 sft

2580 Centerville Ct #15, Tallahassee, FL, 32308

3 Bed
2 Bath
1414 sft

1601 Miccosukee Loop #1601, Tallahassee, FL, 32308

Motivated Seller+ 1 more

3 Bed
2 Bath
1820 sft

301 Lewis Rd, Cairo, GA, 39828

Nearby investment properties with comparable prices

2 Bed
2 Bath
1642 sft

9402 Liska Dr, Tallahassee, FL, 32305

3 Bed
2 Bath
1395 sft

1717 Kathryn Dr, Tallahassee, FL, 32308

4 Bed
2 Bath
2030 sft

5432 Grove Valley Rd, Tallahassee, FL, 32303

3 Bed
2 Bath
1585 sft

598 Stonehouse Rd, Tallahassee, FL, 32301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tallahassee at 3135 N Shannon Lakes Dr, Tallahassee, FL, 32309 earns $58/mo cash flow from $2,546/mo rent with a $1,835/mo payment. Total monthly income totals $2,546/mo, and annual cash flow totals $694/yr on $124,313 capital. ROI tracks 20.47% on current figures, and rental yield reads 8.15% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 106.42% and total cumulative return in cash sums $132,291. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,546/mo property income instead of your personal income.

Single Family

Built in 1987

0.39 Acres lot

$N/A/sqft

No HOA