31341 Airline HwyPaicinesCA95043
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 31341 Airline Hwy, Paicines, CA, 95043 in Paicines is capital appreciation. Rental yield 3.07%. The 3.07% gross yield at $1,875,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $518,028 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.57) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $273,461.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.1% | 5.5% |
| Monthly Cash Flow | $(6,799) | $1,500 |
City averages based on Paicines market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,800 |
| Total Monthly Debt Service | $10,853 |
| DSCR Ratio | 0.44x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1883
249.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95043, Paicines, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 276 (100%) |
| Owner Occupied HU | 129 (46.7%) |
| Renter Occupied HU | 113 (40.9%) |
| Vacant Housing Units | 34 (12.3%) |
| Median Home Value | $1,250,000 |
| Average Home Value | $1,347,694 |
Housing Distribution
Address Breakdown
Residential
163
Single Family
163
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1883
249.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95043, Paicines, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 276 (100%) |
| Owner Occupied HU | 129 (46.7%) |
| Renter Occupied HU | 113 (40.9%) |
| Vacant Housing Units | 34 (12.3%) |
| Median Home Value | $1,250,000 |
| Average Home Value | $1,347,694 |
Housing Distribution
Address Breakdown
Residential
163
Single Family
163
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Listed by: N/A • N/A
Mls Name: MLSListings Inc
Mls ID: #ML82047192