3133 Chelsea Ave, Kansas City, MO, 64128 | $111/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
1 Bath
864 sft

3701 Bales Ave, Kansas City, MO, 64128

4 Bed
1 Bath
1019 sft

6947 Bellefontaine Ave, Kansas City, MO, 64132

3 Bed
1 Bath
936 sft

11413 Delmar Cir, Kansas City, MO, 64134

1 Bed
1 Bath
840 sft

462 W 104th St UNIT A, Kansas City, MO, 64114

Nearby investment properties with comparable prices

2 Bed
2 Bath
1461 sft

1321 W Campbell Blvd, Raymore, MO, 64083

3 Bed
2 Bath
1623 sft

4200 Monroe Ave, Kansas City, MO, 64130

Motivated Seller+ 1 more

4 Bed
5 Bath
3644 sft

12509 W 154th Ter, Overland Park, KS, 66221

3 Bed
1 Bath
1146 sft

2119 S Lees Summit Rd, Independence, MO, 64050

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kansas City at 3133 Chelsea Ave, Kansas City, MO, 64128 earns $111/mo cash flow from $796/mo rent with a $538/mo payment. Total monthly income totals $796/mo, and annual cash flow totals $1,336/yr on $36,465 capital. ROI tracks 23.57% on current figures, and rental yield reads 8.68% at a $110,000 purchase. Equity gained on principal adds $710/yr, and 5% annual appreciation supports $30,391 over five years. Five-year ROI reaches 122.65% and total cumulative return in cash sums $44,724. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $796/mo property income instead of your personal income.

Single Family

Built in N/A

4,262 sqft lot

$N/A/sqft

No HOA