31315 Avenue BBig Pine KeyFL33043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Big Pine Key at 31315 Avenue B, Big Pine Key, FL, 33043 uses $222,075 cash to close to unlock $1,516/yr annual cash flow and $126/mo monthly cash flow. Total monthly income runs $4,606/mo, and a $3,304/mo payment keeps the spread at $126/mo. Purchase price stands at $675,000, and rental yield measures 8.19% with $4,606/mo rent. Return on cash invested shows 20.74% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 107.88% and total cumulative return in cash records $239,571. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,606/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Single Family
Built in 2014
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33043, Big Pine Key, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,297 (100%) |
| Owner Occupied HU | 1,804 (54.7%) |
| Renter Occupied HU | 453 (13.7%) |
| Vacant Housing Units | 1,040 (31.5%) |
| Median Home Value | $634,941 |
| Average Home Value | $713,442 |
Housing Distribution
Address Breakdown
Residential
2,787
Single Family
2,735
Multi-Family
52
Businesses
301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Keys Team Bryant and Kat • Expert Realty LLC (HQ)
Mls Name: FLKMLS
Mls ID: #617725