Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fulshear at 31311 Riverlake Rd, Fulshear, TX, 77441 offers a 5.06% rental yield on a $1,995,000 purchase with $8,420/mo rent. 43% in year one. Equity gained on principal adds $12,873/yr while 5% annual appreciation supports $551,182 over five years. Portfolio math shows five-year ROI at 47.89% and total cumulative return in cash at $309,573. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,420/mo property income against a $9,765/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2011
1.79 Acres lot
$N/A/sqft
$1,480 annually HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $1,995,000 |
| 2020-10-07 | Listing removed | $1,299,990 |
| 2020-08-31 | Pending sale | $1,299,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $24630.59 | 9.59% | $1,628,200 | 10.00% |
| 2023-05-27 | $22474.39 | 0.43% | $1,480,182 | 10.00% |
| 2022-05-27 | $22377.64 | 8.96% | $1,345,620 | 10.00% |
Listed by: Caroline Bean • Compass RE Texas, LLC - Houston
Mls Name: HAR
Mls Provider:
Mls ID: #22935761
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
