3131 S Washington StreetEnglewoodCO80113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Englewood at 3131 S Washington Street, Englewood, CO, 80113 listed at $760,000 pairs $4,516/mo rent with a $3,720/mo payment to leave $87/mo cash flow. Total monthly income runs $4,516/mo, and annual cash flow reaches $1,040/yr on $250,040 cash to close. Return on cash invested measures 20.48% in year one, and rental yield registers 7.13% at a $760,000 basis. Equity gained on principal adds $4,904/yr, and annual property appreciation at 5% supports $209,974 by year five. Five-year ROI tracks 105.37% and total cumulative return in cash totals $263,473. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,516/mo property income relative to a $3,720/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1952
6,759 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Slutzker • HomeSmart Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #5863012
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)