Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Katy at 3131 Prairiestone Trail Ln, Katy, TX, 77450 priced at $386,500 converts $2,845/mo rent into after a $1,892/mo obligation. Total monthly income equals $2,845/mo. Return on cash invested prints 19.72% in year one, and rental yield reads 8.83% against a $386,500 entry. Equity gained on principal adds $2,494/yr, while 5% annual appreciation compiles into $106,783 by year five. Five-year ROI reaches 103.48% and total cumulative return in cash sums $132,589. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,845/mo property income covering a $1,892/mo payment, not borrower’s personal income.
Single Family
Built in 2000
8,411 sqft lot
$N/A/sqft
$116 monthly HOA
Neighborhood data shown for ZIP Code: 77450, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,806 (100%) |
| Owner Occupied HU | 16,796 (62.7%) |
| Renter Occupied HU | 9,008 (33.6%) |
| Vacant Housing Units | 1,002 ( 3.7%) |
| Median Home Value | $368,833 |
| Average Home Value | $417,525 |
Residential
25,836
Single Family
19,863
Multi-Family
5,973
Businesses
1,609
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Pending sale | $410,000 |
| 2025-05-05 | Listed for sale | $410,000 |
| 2021-07-18 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $5191.04 | 17.28% | $395,556 | -3.57% |
| 2023-10-14 | $4426.30 | -12.31% | $410,185 | 20.94% |
| 2022-10-14 | $5047.88 | N/A | $339,151 | 19.24% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
