3131 Cummins St APT 86HoustonTX77027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 3131 Cummins St APT 86, Houston, TX, 77027 earns $103/mo cash flow from $1,005/mo rent with a $621/mo payment. Total monthly income totals $1,005/mo, and annual cash flow totals $1,233/yr on $42,067 capital. ROI tracks 22.84% on current figures, and rental yield reads 9.5% at a $126,900 purchase. Equity gained on principal adds $819/yr, and 5% annual appreciation supports $35,060 over five years. Five-year ROI reaches 119.78% and total cumulative return in cash sums $50,389. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,005/mo property income instead of your personal income.
Townhouse
Built in 1969
1.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77027, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,283 (100%) |
| Owner Occupied HU | 3,389 (22.2%) |
| Renter Occupied HU | 10,229 (66.9%) |
| Vacant Housing Units | 1,665 (10.9%) |
| Median Home Value | $860,469 |
| Average Home Value | $1,007,266 |
Housing Distribution
Address Breakdown
Residential
14,769
Single Family
3,109
Multi-Family
11,660
Businesses
2,069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices