Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Auburn at 3131 Bottle Way, Auburn, AL, 36830 with 5% annual appreciation on a $344,222 basis while $2,400/mo rent supports operations. Total monthly income totals $2,400/mo and a $1,685/mo payment preserves $457/mo for cash returns. Annual cash flow comes to $5,482/yr on $114,110 deployed, and return on cash invested reaches 24.71% in year one. Equity gained on principal adds $2,221/yr, and five-year appreciation sums $95,102 alongside rental yield of 8.37%. Five-year ROI measures 127.89% and total cumulative return in cash totals $145,932.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,400/mo property income versus a $1,685/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,793 (100%) |
| Owner Occupied HU | 10,311 (43.3%) |
| Renter Occupied HU | 11,800 (49.6%) |
| Vacant Housing Units | 1,682 ( 7.1%) |
| Median Home Value | $376,939 |
| Average Home Value | $438,525 |
Residential
23,254
Single Family
15,954
Multi-Family
7,300
Businesses
1,313
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Price change | $344,222 |
| 2025-01-27 | Price change | $344,209 |
| 2025-01-25 | Price change | $344,211 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: HOLLY SMITH • HOLLAND HOME SALES
Mls Name: LCMLS
Mls ID: #172035
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Data Exchange Program of Lee County Association of REALTORS. Information is deemed reliable but is not guaranteed.
