31308 Wrencrest DrWesley ChapelFL33543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wesley Chapel at 31308 Wrencrest Dr, Wesley Chapel, FL, 33543 listed at $414,999 pairs $2,815/mo rent with a $2,031/mo payment to leave $61/mo cash flow. Total monthly income runs $2,815/mo, and annual cash flow reaches $735/yr on $137,572 cash to close. Return on cash invested measures 20.44% in year one, and rental yield registers 8.14% at a $414,999 basis. Equity gained on principal adds $2,678/yr, and annual property appreciation at 5% supports $114,657 by year five. Five-year ROI tracks 106.31% and total cumulative return in cash totals $146,253. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,815/mo property income relative to a $2,031/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
7,482 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33543, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,805 (100%) |
| Owner Occupied HU | 13,717 (77.0%) |
| Renter Occupied HU | 2,567 (14.4%) |
| Vacant Housing Units | 1,521 ( 8.5%) |
| Median Home Value | $456,938 |
| Average Home Value | $518,420 |
Housing Distribution
Address Breakdown
Residential
16,487
Single Family
15,519
Multi-Family
968
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kaitlynn Treasure • CHARLES RUTENBERG REALTY INC
Mls Name: Stellar MLS
Mls ID: #TB8425655