31303 107th Place SE #F1AuburnWA98092
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Auburn at 31303 107th Place SE #F1, Auburn, WA, 98092 uses $128,954 cash to close to unlock $17,851/yr annual cash flow and $1,488/mo monthly cash flow. Total monthly income runs $3,826/mo, and a $1,904/mo payment keeps the spread at $1,488/mo. Purchase price stands at $389,000, and rental yield measures 11.8% with $3,826/mo rent. Return on cash invested shows 33.75% in year one, and 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 176.85% and total cumulative return in cash records $228,054. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,826/mo property income covering a $1,904/mo payment rather than investor’s personal income.
Townhouse
Built in 1982
10.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98092, Auburn, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,294 (100%) |
| Owner Occupied HU | 12,407 (71.7%) |
| Renter Occupied HU | 4,510 (26.1%) |
| Vacant Housing Units | 377 ( 2.2%) |
| Median Home Value | $665,311 |
| Average Home Value | $755,549 |
Housing Distribution
Address Breakdown
Residential
17,141
Single Family
14,112
Multi-Family
3,029
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan D. Bye • John L. Scott, Inc
Mls Name: NWMLS
Mls ID: #2441328