31300 Pine Mountain RoadCloverdaleCA95425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,109/mo, and a $3,304/mo payment. Purchase price stands at $675,000, and rental yield measures 7.3% with $4,109/mo rent. Return on cash invested shows 19.7% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 101.7% and total cumulative return in cash records $225,843. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,109/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Single Family
Built in 1990
29.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95425, Cloverdale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,610 (100%) |
| Owner Occupied HU | 2,768 (60.0%) |
| Renter Occupied HU | 1,508 (32.7%) |
| Vacant Housing Units | 334 ( 7.2%) |
| Median Home Value | $681,283 |
| Average Home Value | $827,243 |
Housing Distribution
Address Breakdown
Residential
4,471
Single Family
4,189
Multi-Family
282
Businesses
413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Laird • W Real Estate
Mls Name: BAREIS
Mls ID: #325039536