Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,340/mo, and a $1,786/mo payment. Purchase price stands at $365,000, and rental yield measures 7.69% with $2,340/mo rent. Return on cash invested shows 17.38% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 90.47% and total cumulative return in cash records $109,471. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,340/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Single Family
Built in 1980
2.08 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76539, Kempner, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,955 (100%) |
| Owner Occupied HU | 3,092 (78.2%) |
| Renter Occupied HU | 551 (13.9%) |
| Vacant Housing Units | 312 ( 7.9%) |
| Median Home Value | $288,520 |
| Average Home Value | $361,348 |
Residential
3,680
Single Family
3,680
Multi-Family
0
Businesses
84
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-01 | N/A | N/A | $405,449 | 42.35% |
| 2023-08-01 | N/A | N/A | $284,832 | 10.00% |
| 2022-08-01 | N/A | N/A | $258,938 | 10.00% |
Listed by: Shelly Salas • Your Home SOLD Guaranteed Realty Shelly Salas
Mls Name: My State MLS
Mls ID: #11544532
