3130 Jefferson St TRAILER 9NapaCA94558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Napa at 3130 Jefferson St TRAILER 9, Napa, CA, 94558 uses $96,135 cash to close to unlock $2,201/yr annual cash flow and $183/mo monthly cash flow. Total monthly income runs $1,977/mo, and a $1,419/mo payment keeps the spread at $183/mo. Purchase price stands at $290,000, and rental yield measures 8.18% with $1,977/mo rent. Return on cash invested shows 22.2% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 115.14% and total cumulative return in cash records $110,692. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,977/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Manufactured
Built in 2012
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94558, Napa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,878 (100%) |
| Owner Occupied HU | 16,149 (57.9%) |
| Renter Occupied HU | 8,832 (31.7%) |
| Vacant Housing Units | 2,897 (10.4%) |
| Median Home Value | $912,802 |
| Average Home Value | $1,037,869 |
Housing Distribution
Address Breakdown
Residential
26,317
Single Family
22,611
Multi-Family
3,706
Businesses
2,053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lourdes Nunez • HomeSmart Advantage Realty
Mls Name: BAREIS
Mls Provider:
Mls ID: #325000722
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.