Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brighton at 313 Summit Ave APT 13, Brighton, MA, 02135 generates $2,336/mo in rent and, after a $1,577/mo payment, leaves $305/mo in cash flow. Total monthly income is $2,336/mo, and annual cash flow is $3,663/yr on $106,809 invested. Return on cash invested sits at 23.34% in year one, and rental yield is 8.7% on a $322,200 entry. Equity gained on principal adds $2,079/yr, while 5% annual appreciation builds toward $89,018 over five years. Five-year ROI reaches 121.41% and total cumulative return in cash sums $129,682. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,336/mo property income rather than buyer’s personal income.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,602 (100%) |
| Owner Occupied HU | 4,576 (19.4%) |
| Renter Occupied HU | 17,332 (73.4%) |
| Vacant Housing Units | 1,694 ( 7.2%) |
| Median Home Value | $758,056 |
| Average Home Value | $799,045 |
Residential
23,145
Single Family
7,348
Multi-Family
15,797
Businesses
904
Date | Event | Price |
|---|---|---|
| 2025-09-21 | Listing removed | $1,550 |
| 2025-09-17 | Listing removed | $329,900 |
| 2025-09-17 | Price change | $1,550 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $3188.00 | 1.50% | $292,500 | N/A |
| 2023-10-18 | $3141.00 | 4.60% | $292,500 | 5.98% |
| 2022-10-18 | $3003.00 | 1.97% | $276,000 | N/A |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
