313 Shell Manor DrRuskinFL33570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ruskin at 313 Shell Manor Dr, Ruskin, FL, 33570 priced at $395,000 converts $2,975/mo rent into $354/mo cash flow after a $1,933/mo obligation. Total monthly income equals $2,975/mo, and annual cash flow totals $4,248/yr on $130,943 invested. Return on cash invested prints 23.15% in year one, and rental yield reads 9.04% against a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation compiles into $109,131 by year five. Five-year ROI reaches 120.85% and total cumulative return in cash sums $158,250. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,975/mo property income covering a $1,933/mo payment, not borrower’s personal income.
Single Family
Built in 2012
5,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33570, Ruskin, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,283 (100%) |
| Owner Occupied HU | 11,125 (68.3%) |
| Renter Occupied HU | 3,025 (18.6%) |
| Vacant Housing Units | 2,133 (13.1%) |
| Median Home Value | $335,955 |
| Average Home Value | $385,712 |
Housing Distribution
Address Breakdown
Residential
14,226
Single Family
10,787
Multi-Family
3,439
Businesses
357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices