Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cameron at 313 S Nolan Ave, Cameron, TX, 76520 offers $930/mo rent that, after a $622/mo payment, leaves $26/mo cash flow. Total monthly income is $930/mo, and annual cash flow is $318/yr on $42,101 cash. Return on cash invested measures 20.66% in year one, and rental yield stands at 8.79% at a $127,000 entry. Equity gained on principal adds $820/yr while 5% annual appreciation compounds into $35,088 by year five. Five-year ROI records 108.16% and total cumulative return in cash reaches $45,537. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $930/mo property income versus a $622/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76520, Cameron, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,801 (100%) |
| Owner Occupied HU | 2,233 (58.7%) |
| Renter Occupied HU | 1,003 (26.4%) |
| Vacant Housing Units | 565 (14.9%) |
| Median Home Value | $169,140 |
| Average Home Value | $266,093 |
Residential
3,578
Single Family
3,447
Multi-Family
131
Businesses
420
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jennifer Young • M.Watkins RealEstateGroup,LLC
Mls Name: Unlock MLS
Mls ID: #9994963
