313 S 3rd StTonkawaOK74653
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 313 S 3rd St, Tonkawa, OK, 74653 in Tonkawa at $124,900 earns $960/mo in rent and nets $162/mo after the $562/mo payment, a 9.22% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $34,508 over five years. Ziffy Mortgage underwrites this on a 1.71 DSCR without U.S. credit history. With $1,150/yr in principal paydown, total projected return reaches $57,910.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $162 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $960 |
| Total Monthly Debt Service | $748 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1948
9,448 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74653, Tonkawa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,558 (100%) |
| Owner Occupied HU | 854 (54.8%) |
| Renter Occupied HU | 432 (27.7%) |
| Vacant Housing Units | 272 (17.5%) |
| Median Home Value | $109,494 |
| Average Home Value | $207,125 |
Housing Distribution
Address Breakdown
Residential
1,428
Single Family
1,420
Multi-Family
8
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1948
9,448 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74653, Tonkawa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,558 (100%) |
| Owner Occupied HU | 854 (54.8%) |
| Renter Occupied HU | 432 (27.7%) |
| Vacant Housing Units | 272 (17.5%) |
| Median Home Value | $109,494 |
| Average Home Value | $207,125 |
Housing Distribution
Address Breakdown
Residential
1,428
Single Family
1,420
Multi-Family
8
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices