313 Rossclan RdWest ColumbiaSC29172








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,295/mo, and a $1,121/mo payment. Purchase price stands at $229,000, and rental yield measures 6.79% with $1,295/mo rent. Return on cash invested shows 18.83% in year one, and 5% annual appreciation builds toward $63,268 over five years. Five-year ROI reaches 96.75% and total cumulative return in cash records $73,445. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,295/mo property income covering a $1,121/mo payment rather than investor’s personal income.
Single Family
Built in 2024
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29172, West Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,704 (100%) |
| Owner Occupied HU | 3,045 (64.7%) |
| Renter Occupied HU | 1,145 (24.3%) |
| Vacant Housing Units | 514 (10.9%) |
| Median Home Value | $218,089 |
| Average Home Value | $248,896 |
Housing Distribution
Address Breakdown
Residential
4,059
Single Family
3,672
Multi-Family
387
Businesses
262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Mike Crandall • Realty One Group Reside
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #595048
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC








