313 Lucy LaneHorseshoe BayTX78657
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Horseshoe Bay at 313 Lucy Lane, Horseshoe Bay, TX, 78657 listed at $949,990 pairs $4,510/mo rent with a $4,650/mo payment. Total monthly income runs $4,510/mo. Return on cash invested measures 10.96% in year one, and rental yield registers 5.7% at a $949,990 basis. Equity gained on principal adds $6,130/yr, and annual property appreciation at 5% supports $262,465 by year five. Five-year ROI tracks 56.2% and total cumulative return in cash totals $175,666. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,510/mo property income relative to a $4,650/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1984
2,613 sqft lot
$N/A/sqft
$1,495 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Housing Distribution
Address Breakdown
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sean Murphy • Co Op Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #172763
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.