313 Kinsey AveKremmlingCO80459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kremmling at 313 Kinsey Ave, Kremmling, CO, 80459 offers $2,831/mo rent that, after a $2,070/mo payment, leaves $366/mo cash flow. Total monthly income is $2,831/mo, and annual cash flow is $4,394/yr on $140,225 cash. Return on cash invested measures 23.04% in year one, and rental yield stands at 8.03% at a $423,000 entry. Equity gained on principal adds $2,730/yr while 5% annual appreciation compounds into $116,867 by year five. Five-year ROI records 119.2% and total cumulative return in cash reaches $167,149. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,831/mo property income versus a $2,070/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 2024
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80459, Kremmling, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,343 (100%) |
| Owner Occupied HU | 693 (51.6%) |
| Renter Occupied HU | 314 (23.4%) |
| Vacant Housing Units | 336 (25.0%) |
| Median Home Value | $394,072 |
| Average Home Value | $500,931 |
Housing Distribution
Address Breakdown
Residential
115
Single Family
115
Multi-Family
0
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices