313 Golden Haze Aly #10-1MidlothianVA23113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Midlothian at 313 Golden Haze Aly #10-1, Midlothian, VA, 23113 offers a 8.04% rental yield on a $491,421 purchase with $3,292/mo rent. Total monthly income registers $3,292/mo, and a $2,405/mo payment leaves $355/mo available for distribution. Annual cash flow reaches $4,256/yr on $162,906 to close, and return on cash invested stands at 22.52% in year one. Equity gained on principal adds $3,171/yr while 5% annual appreciation supports $135,771 over five years. Portfolio math shows five-year ROI at 116.57% and total cumulative return in cash at $189,902. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,292/mo property income against a $2,405/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23113, Midlothian, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,751 (100%) |
| Owner Occupied HU | 8,814 (75.0%) |
| Renter Occupied HU | 2,372 (20.2%) |
| Vacant Housing Units | 565 ( 4.8%) |
| Median Home Value | $603,089 |
| Average Home Value | $631,507 |
Housing Distribution
Address Breakdown
Residential
11,144
Single Family
10,064
Multi-Family
1,080
Businesses
1,581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Morris • Long & Foster REALTORS
Mls Name: CVRMLS
Mls ID: #2532752