313 Gadwall AveMarionTX78124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marion at 313 Gadwall Ave, Marion, TX, 78124 with 5% annual appreciation on a $276,999 basis while $2,652/mo rent supports operations. Total monthly income totals $2,652/mo and a $1,356/mo payment preserves $682/mo for cash returns. Annual cash flow comes to $8,184/yr on $91,825 deployed, and return on cash invested reaches 28.82% in year one. Equity gained on principal adds $1,787/yr, and five-year appreciation sums $76,530 alongside rental yield of 11.49%. Five-year ROI measures 151.83% and total cumulative return in cash totals $139,418.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,652/mo property income versus a $1,356/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78124, Marion, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,530 (100%) |
| Owner Occupied HU | 2,926 (82.9%) |
| Renter Occupied HU | 403 (11.4%) |
| Vacant Housing Units | 201 ( 5.7%) |
| Median Home Value | $402,261 |
| Average Home Value | $409,764 |
Housing Distribution
Address Breakdown
Residential
2,830
Single Family
2,830
Multi-Family
0
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices