313 Fireside StDodge CityKS67801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dodge City at 313 Fireside St, Dodge City, KS, 67801 offers a 9.45% rental yield on a $203,500 purchase with $1,602/mo rent. Total monthly income registers $1,602/mo, and a $996/mo payment leaves $248/mo available for distribution. Annual cash flow reaches $2,978/yr on $67,460 to close, and return on cash invested stands at 24.32% in year one. Equity gained on principal adds $1,313/yr while 5% annual appreciation supports $56,223 over five years. Portfolio math shows five-year ROI at 127.17% and total cumulative return in cash at $85,791. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,602/mo property income against a $996/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
7,753 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67801, Dodge City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,408 (100%) |
| Owner Occupied HU | 6,209 (54.4%) |
| Renter Occupied HU | 4,091 (35.9%) |
| Vacant Housing Units | 1,108 ( 9.7%) |
| Median Home Value | $172,202 |
| Average Home Value | $239,864 |
Housing Distribution
Address Breakdown
Residential
11,104
Single Family
10,550
Multi-Family
554
Businesses
1,296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra Pino • Crockett & Co Real Estate, LLC
Mls Name: Kansas High Plains AOR
Mls ID: #100835