Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nordheim at 313 Fairview St, Nordheim, TX, 78141 priced at $205,500 pairs $1,542/mo rent with $80/mo cash flow after a $1,006/mo payment. Total monthly income equals $1,542/mo, and annual cash flow comes to $966/yr on $68,123 invested. Return on cash invested is 21.33% in year one, and rental yield stands at 9% on a $205,500 basis. Equity gained on principal adds $1,326/yr, and 5% annual appreciation accumulates to $56,776 by year five. Five-year ROI measures 111.69% and total cumulative return in cash reaches $76,087. For financing, Ziffy Mortgage’s DSCR program evaluates $1,542/mo property income against a $1,006/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1945
12.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78141, Nordheim, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 406 (100%) |
| Owner Occupied HU | 242 (59.6%) |
| Renter Occupied HU | 57 (14.0%) |
| Vacant Housing Units | 107 (26.4%) |
| Median Home Value | $201,515 |
| Average Home Value | $306,322 |
Residential
268
Single Family
268
Multi-Family
0
Businesses
26
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jennifer Webb • Weischwill Real Estate
Mls Name: My State MLS
Mls ID: #11584855
