313 E Evans St, Bainbridge, GA, 39819 | $276/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2092 sft

1005 Douglas Dr, Bainbridge, GA, 39819

3 Bed
2 Bath
1645 sft

7583 Murkerson St, Donalsonville, GA, 39845

3 Bed
2 Bath
1896 sft

1018 Boxwood Dr, Bainbridge, GA, 39819

3 Bed
2 Bath
1624 sft

321 River Chase Dr, Bainbridge, GA, 39819

Nearby investment properties with comparable prices

3 Bed
2 Bath
1792 sft

2467 Belcher Ln, Bainbridge, GA, 39817

3 Bed
2 Bath
2284 sft

409 E Evans St, Bainbridge, GA, 39819

3 Bed
2 Bath
1645 sft

7583 Murkerson St, Donalsonville, GA, 39845

4 Bed
2 Bath
2010 sft

7760 Paradise Dr, Donalsonville, GA, 39845

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bainbridge at 313 E Evans St, Bainbridge, GA, 39819 priced at $347,500 converts $2,407/mo rent into $276/mo cash flow after a $1,701/mo obligation. Total monthly income equals $2,407/mo, and annual cash flow totals $3,312/yr on $115,196 invested. Return on cash invested prints 22.78% in year one, and rental yield reads 8.31% against a $347,500 entry. Equity gained on principal adds $2,242/yr, while 5% annual appreciation compiles into $96,008 by year five. Five-year ROI reaches 118.17% and total cumulative return in cash sums $136,125. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,407/mo property income covering a $1,701/mo payment, not borrower’s personal income.

Single Family

Built in 1908

0.25 Acres lot

$N/A/sqft

No HOA