Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wilmer at 313 Daisy Ln, Wilmer, TX, 75172 uses $95,141 cash to close to unlock $23,524/yr annual cash flow and $1,960/mo monthly cash flow. Total monthly income runs $4,018/mo, and a $1,405/mo payment keeps the spread at $1,960/mo. Purchase price stands at $287,000, and rental yield measures 16.8% with $4,018/mo rent. Return on cash invested shows 44.63% in year one, and 5% annual appreciation builds toward $79,293 over five years. Five-year ROI reaches 236.76% and total cumulative return in cash records $225,250. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,018/mo property income covering a $1,405/mo payment rather than investor’s personal income.
Single Family
Built in 2006
3,963 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75172, Wilmer, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,928 (100%) |
| Owner Occupied HU | 1,059 (54.9%) |
| Renter Occupied HU | 735 (38.1%) |
| Vacant Housing Units | 134 ( 7.0%) |
| Median Home Value | $140,132 |
| Average Home Value | $168,730 |
Residential
2,278
Single Family
1,106
Multi-Family
1,172
Businesses
150
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Price change | $287,000 |
| 2024-07-18 | Listed for sale | $314,900 |
| 2021-08-03 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4963.56 | -13.93% | $248,400 | -2.50% |
| 2022-08-14 | $5766.57 | 136.27% | $254,770 | 28.10% |
| 2021-08-14 | $2440.62 | 8.34% | $198,880 | N/A |
Listed by: Christian Martinez • Ultima Real Estate
Mls Name: NTREIS
Mls ID: #20694421
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
