313 Colonial DrRogersvilleTN37857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rogersville at 313 Colonial Dr, Rogersville, TN, 37857 earns $133/mo cash flow from $1,603/mo rent with a $1,202/mo payment. Total monthly income totals $1,603/mo, and annual cash flow totals $1,596/yr on $81,383 capital. ROI tracks 21.87% on current figures, and rental yield reads 7.84% at a $245,500 purchase. Equity gained on principal adds $1,584/yr, and 5% annual appreciation supports $67,827 over five years. Five-year ROI reaches 113.07% and total cumulative return in cash sums $92,017. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,603/mo property income instead of your personal income.
Single Family
Built in 1980
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37857, Rogersville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 6,535 (65.9%) |
| Renter Occupied HU | 2,085 (21.0%) |
| Vacant Housing Units | 1,294 (13.1%) |
| Median Home Value | $182,508 |
| Average Home Value | $218,822 |
Housing Distribution
Address Breakdown
Residential
9,721
Single Family
9,599
Multi-Family
122
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Price • KW Kingsport
Mls Name: TVRMLS
Mls ID: #9985411