








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Brock at 313 Canyon Creek Cir, Brock, TX, 76087 earns $455/mo cash flow from $4,793/mo rent with a $2,986/mo payment. Total monthly income totals $4,793/mo, and annual cash flow totals $5,458/yr on $200,690 capital. ROI tracks 22.78% on current figures, and rental yield reads 9.43% at a $610,000 purchase. Equity gained on principal adds $3,936/yr, and 5% annual appreciation supports $168,532 over five years. Five-year ROI reaches 119.42% and total cumulative return in cash sums $239,659. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,793/mo property income instead of your personal income.
Single Family
Built in 2000
1.98 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Alicia Brunson • Realty World Professionals
Mls Name: NTREIS
Mls ID: #21043233