Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perrin at 313 Broken Rd, Perrin, TX, 76486 earns from $2,483/mo rent with a $2,814/mo payment. Total monthly income totals $2,483/mo. ROI tracks 9.88% on current figures, and rental yield reads 5.18% at a $575,000 purchase. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,862 over five years. Five-year ROI reaches 50.23% and total cumulative return in cash sums $95,027. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,483/mo property income instead of your personal income.
Single Family
Built in 2024
15 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76486, Perrin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 727 (100%) |
| Owner Occupied HU | 471 (64.8%) |
| Renter Occupied HU | 94 (12.9%) |
| Vacant Housing Units | 162 (22.3%) |
| Median Home Value | $241,204 |
| Average Home Value | $330,977 |
Residential
455
Single Family
455
Multi-Family
0
Businesses
47
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $575,000 |
| 2023-10-23 | Listing removed | N/A |
| 2023-05-16 | Listed for sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kirstine Openshaw • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #20888975
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
