3129 S 124th East AveTulsaOK74146
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Tulsa rental at 3129 S 124th East Ave, Tulsa, OK, 74146 sits in the solid-income band: 10.11% gross yield, $1,634/mo rent, $396/mo net after the $872/mo debt service, DSCR 1.87. Entry price of $193,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $53,571 and $1,786/yr in principal reduction bring total cumulative return to $99,156.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 7.2% |
| Monthly Cash Flow | $396 | $450 |
City averages based on Tulsa market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,634 |
| Total Monthly Debt Service | $1,161 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1969
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74146, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,767 (100%) |
| Owner Occupied HU | 1,925 (28.4%) |
| Renter Occupied HU | 4,379 (64.7%) |
| Vacant Housing Units | 463 ( 6.8%) |
| Median Home Value | $156,232 |
| Average Home Value | $198,676 |
Housing Distribution
Address Breakdown
Residential
6,169
Single Family
4,066
Multi-Family
2,103
Businesses
1,494
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1969
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74146, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,767 (100%) |
| Owner Occupied HU | 1,925 (28.4%) |
| Renter Occupied HU | 4,379 (64.7%) |
| Vacant Housing Units | 463 ( 6.8%) |
| Median Home Value | $156,232 |
| Average Home Value | $198,676 |
Housing Distribution
Address Breakdown
Residential
6,169
Single Family
4,066
Multi-Family
2,103
Businesses
1,494
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices