3129 Red Maple DrFriendswoodTX77546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Friendswood at 3129 Red Maple Dr, Friendswood, TX, 77546 uses $143,540 cash to close to unlock $3,524/yr annual cash flow and $294/mo monthly cash flow. Total monthly income runs $3,430/mo, and a $2,119/mo payment keeps the spread at $294/mo. Purchase price stands at $433,000, and rental yield measures 9.51% with $3,430/mo rent. Return on cash invested shows 22.36% in year one, and 5% annual appreciation builds toward $119,630 over five years. Five-year ROI reaches 117.39% and total cumulative return in cash records $168,500. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,430/mo property income covering a $2,119/mo payment rather than investor’s personal income.
Single Family
Built in 2002
8,145 sqft lot
$N/A/sqft
$690 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77546, Friendswood, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,116 (100%) |
| Owner Occupied HU | 15,639 (74.1%) |
| Renter Occupied HU | 4,813 (22.8%) |
| Vacant Housing Units | 664 ( 3.1%) |
| Median Home Value | $384,019 |
| Average Home Value | $441,191 |
Housing Distribution
Address Breakdown
Residential
20,364
Single Family
17,359
Multi-Family
3,005
Businesses
1,330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tina Huynh • Realty Associates
Mls Name: HAR
Mls Provider:
Mls ID: #67888442
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.