3128 Crescent Ave SPACE 51MarinaCA93933
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marina at 3128 Crescent Ave SPACE 51, Marina, CA, 93933 earns $152/mo cash flow from $1,755/mo rent with a $1,268/mo payment. Total monthly income totals $1,755/mo, and annual cash flow totals $1,829/yr on $85,859 capital. ROI tracks 22.04% on current figures, and rental yield reads 8.13% at a $259,000 purchase. Equity gained on principal adds $1,671/yr, and 5% annual appreciation supports $71,557 over five years. Five-year ROI reaches 114.29% and total cumulative return in cash sums $98,128. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,755/mo property income instead of your personal income.
Manufactured
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93933, Marina, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,836 (100%) |
| Owner Occupied HU | 4,579 (42.3%) |
| Renter Occupied HU | 5,457 (50.4%) |
| Vacant Housing Units | 800 ( 7.4%) |
| Median Home Value | $824,843 |
| Average Home Value | $865,673 |
Housing Distribution
Address Breakdown
Residential
10,894
Single Family
10,101
Multi-Family
793
Businesses
710
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monterey Peninsula Home Team • KW Coastal Estates
Mls Name: MLSListings Inc
Mls ID: #ML82029101