3126 Windsor Rd,Carrollton,TX,75007

Investment Highlights

Investment property for sale in Carrollton at 3126 Windsor Rd, Carrollton, TX, 75007 listed at $429,000 pairs $3,815/mo rent with a $2,100/mo payment to leave $764/mo cash flow. Total monthly income runs $3,815/mo, and annual cash flow reaches $9,169/yr on $142,214 cash to close. Return on cash invested measures 26.36% in year one, and rental yield registers 10.67% at a $429,000 basis. Equity gained on principal adds $2,768/yr, and annual property appreciation at 5% supports $118,525 by year five. Five-year ROI tracks 138.66% and total cumulative return in cash totals $197,197. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,815/mo property income relative to a $2,100/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).