3126 Shamrock St ETallahasseeFL32309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tallahassee at 3126 Shamrock St E, Tallahassee, FL, 32309 priced at $555,000 converts $3,840/mo rent into $145/mo cash flow after a $2,716/mo obligation. Total monthly income equals $3,840/mo, and annual cash flow totals $1,738/yr on $182,595 invested. Return on cash invested prints 21.01% in year one, and rental yield reads 8.3% against a $555,000 entry. Equity gained on principal adds $3,581/yr, while 5% annual appreciation compiles into $153,336 by year five. Five-year ROI reaches 109.33% and total cumulative return in cash sums $199,640. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,840/mo property income covering a $2,716/mo payment, not borrower’s personal income.
Single Family
Built in 1986
0.51 Acres lot
$N/A/sqft
$150 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Bassett • Keller Williams Town & Country
Mls Name: TBR
Mls Provider:
Mls ID: #380662
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.