3126 Gilroy DrIndian LandSC29707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Indian Land at 3126 Gilroy Dr, Indian Land, SC, 29707 generates $3,712/mo in rent and, after a $2,692/mo payment, leaves $438/mo in cash flow. Total monthly income is $3,712/mo, and annual cash flow is $5,255/yr on $180,950 invested. Return on cash invested sits at 22.96% in year one, and rental yield is 8.1% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 118.88% and total cumulative return in cash sums $215,110. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,712/mo property income rather than buyer’s personal income.
Single Family
Built in 2015
0.25 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lorie Stadick • ERA Live Moore
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4317201