








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Albany at 3125 Wax Myrtle Ln, Albany, GA, 31721 generates $1,622/mo in rent and, after a $1,003/mo payment, leaves $375/mo in cash flow. Total monthly income is $1,622/mo, and annual cash flow is $4,497/yr on $67,958 invested. Return on cash invested sits at 26.53% in year one, and rental yield is 9.49% on a $205,000 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 138.2% and total cumulative return in cash sums $93,918. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,622/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
4,791 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Callie Hughey Walker • Hughey & Neuman, Inc.
Mls Name: SWGMLS
Mls ID: #166596