Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in McAllen at 3125 Wanda Ave, McAllen, TX, 78503 uses $72,599 cash to close to unlock $2,347/yr annual cash flow and $196/mo monthly cash flow. Total monthly income runs $1,753/mo, and a $1,072/mo payment keeps the spread at $196/mo. Purchase price stands at $219,000, and rental yield measures 9.61% with $1,753/mo rent. Return on cash invested shows 23.14% in year one, and 5% annual appreciation builds toward $60,506 over five years. Five-year ROI reaches 121.42% and total cumulative return in cash records $88,149. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,753/mo property income covering a $1,072/mo payment rather than investor’s personal income.
Single Family
Built in 2009
5,314 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78503, Mcallen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,420 (100%) |
| Owner Occupied HU | 4,842 (51.4%) |
| Renter Occupied HU | 3,426 (36.4%) |
| Vacant Housing Units | 1,152 (12.2%) |
| Median Home Value | $174,361 |
| Average Home Value | $221,958 |
Residential
8,402
Single Family
7,116
Multi-Family
1,286
Businesses
1,609
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Rachel Navarro • Brick & Stone Realty
Mls Name: Greater McAllen AOR
Mls ID: #471043
