3125 Beaver Creek DrZephyrhillsFL33543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zephyrhills at 3125 Beaver Creek Dr, Zephyrhills, FL, 33543 generates $1,234/mo in rent and, after a $773/mo payment, leaves $186/mo in cash flow. Total monthly income is $1,234/mo, and annual cash flow is $2,232/yr on $52,344 invested. Return on cash invested sits at 24.17% in year one, and rental yield is 9.38% on a $157,900 entry. Equity gained on principal adds $1,019/yr, while 5% annual appreciation builds toward $43,625 over five years. Five-year ROI reaches 126.28% and total cumulative return in cash sums $66,098. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,234/mo property income rather than buyer’s personal income.
Manufactured
Built in 1987
4,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33543, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,805 (100%) |
| Owner Occupied HU | 13,717 (77.0%) |
| Renter Occupied HU | 2,567 (14.4%) |
| Vacant Housing Units | 1,521 ( 8.5%) |
| Median Home Value | $456,938 |
| Average Home Value | $518,420 |
Housing Distribution
Address Breakdown
Residential
16,487
Single Family
15,519
Multi-Family
968
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ariana Garcia • LPT REALTY, LLC
Mls Name: Stellar MLS
Mls ID: #TB8399430