Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fulshear at 31243 Riverlake Rd, Fulshear, TX, 77441 generates $5,312/mo in rent, after a $9,128/mo payment. Total monthly income is $5,312/mo. Return on cash invested sits at 4.31% in year one, and rental yield is 3.42% on a $1,865,000 entry. Equity gained on principal adds $12,035/yr, while 5% annual appreciation builds toward $515,265 over five years. Five-year ROI reaches 20.45% and total cumulative return in cash sums $123,546. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,312/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
1.29 Acres lot
$N/A/sqft
$1,628 annually HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $1,865,000 |
| 2024-06-04 | Listing removed | $1,895,000 |
| 2024-06-03 | Listed for sale | $1,895,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | $11156.42 | 3.56% | $1,301,718 | 10.00% |
| 2023-04-28 | $10772.82 | -28.19% | $1,183,380 | 10.00% |
| 2022-04-28 | $15000.82 | 2.79% | $1,075,800 | 10.00% |
Listed by: Caroline Bean • Compass RE Texas, LLC - Houston
Mls Name: HAR
Mls Provider:
Mls ID: #14279965
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
