31241 Kirkshire CtZephyrhillsFL33543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zephyrhills at 31241 Kirkshire Ct, Zephyrhills, FL, 33543 generates $3,701/mo in rent and, after a $2,543/mo payment, leaves $253/mo in cash flow. Total monthly income is $3,701/mo, and annual cash flow is $3,038/yr on $170,916 invested. Return on cash invested sits at 21.84% in year one, and rental yield is 8.55% on a $519,500 entry. Equity gained on principal adds $3,352/yr, while 5% annual appreciation builds toward $143,528 over five years. Five-year ROI reaches 113.77% and total cumulative return in cash sums $194,446. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,701/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
5,550 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33543, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,805 (100%) |
| Owner Occupied HU | 13,717 (77.0%) |
| Renter Occupied HU | 2,567 (14.4%) |
| Vacant Housing Units | 1,521 ( 8.5%) |
| Median Home Value | $456,938 |
| Average Home Value | $518,420 |
Housing Distribution
Address Breakdown
Residential
16,487
Single Family
15,519
Multi-Family
968
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alice Downie • COLDWELL BANKER REALTY
Mls Name: Stellar MLS
Mls ID: #TB8444215