3124 Warrington RdShaker HeightsOH44120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shaker Heights at 3124 Warrington Rd, Shaker Heights, OH, 44120 uses $164,093 cash to close to unlock $648/yr annual cash flow and $54/mo monthly cash flow. Total monthly income runs $3,625/mo, and a $2,423/mo payment keeps the spread at $54/mo. Purchase price stands at $495,000, and rental yield measures 8.79% with $3,625/mo rent. Return on cash invested shows 20.3% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 106.33% and total cumulative return in cash records $174,478. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,625/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Single Family
Built in 1925
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44120, Cleveland, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,212 (100%) |
| Owner Occupied HU | 7,049 (34.9%) |
| Renter Occupied HU | 9,502 (47.0%) |
| Vacant Housing Units | 3,661 (18.1%) |
| Median Home Value | $200,216 |
| Average Home Value | $268,976 |
Housing Distribution
Address Breakdown
Residential
16,292
Single Family
11,168
Multi-Family
5,124
Businesses
826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eileen Clegg McKeon • Howard Hanna
Mls Name: MLS Now
Mls ID: #5115438