3124 Plantation DrDublinGA31021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dublin at 3124 Plantation Dr, Dublin, GA, 31021 offers a 8.84% rental yield on a $407,900 purchase with $3,005/mo rent. Total monthly income registers $3,005/mo, and a $1,996/mo payment leaves $498/mo available for distribution. Annual cash flow reaches $5,975/yr on $135,219 to close, and return on cash invested stands at 24.33% in year one. Equity gained on principal adds $2,632/yr while 5% annual appreciation supports $112,695 over five years. Portfolio math shows five-year ROI at 126.47% and total cumulative return in cash at $171,012. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,005/mo property income against a $1,996/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
1.81 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31021, Dublin, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,002 (100%) |
| Owner Occupied HU | 6,957 (53.5%) |
| Renter Occupied HU | 4,663 (35.9%) |
| Vacant Housing Units | 1,382 (10.6%) |
| Median Home Value | $224,126 |
| Average Home Value | $267,384 |
Housing Distribution
Address Breakdown
Residential
12,304
Single Family
12,022
Multi-Family
282
Businesses
1,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pam Tillery • RE/MAX REALTY TEAM
Mls Name: CGMLS
Mls ID: #250152
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.