3124 Harmony StreetSun PrairieWI53590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sun Prairie at 3124 Harmony Street, Sun Prairie, WI, 53590 listed at $539,500 pairs $3,643/mo rent with a $2,641/mo payment to leave $22/mo cash flow. Total monthly income runs $3,643/mo, and annual cash flow reaches $263/yr on $177,496 cash to close. Return on cash invested measures 20.21% in year one, and rental yield registers 8.1% at a $539,500 basis. Equity gained on principal adds $3,481/yr, and annual property appreciation at 5% supports $149,054 by year five. Five-year ROI tracks 105.1% and total cumulative return in cash totals $186,541. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,643/mo property income relative to a $2,641/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2017
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53590, Sun Prairie, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,260 (100%) |
| Owner Occupied HU | 11,887 (61.7%) |
| Renter Occupied HU | 6,470 (33.6%) |
| Vacant Housing Units | 903 ( 4.7%) |
| Median Home Value | $415,037 |
| Average Home Value | $446,665 |
Housing Distribution
Address Breakdown
Residential
19,092
Single Family
14,834
Multi-Family
4,258
Businesses
1,156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Evan Rees • Berkshire Hathaway HomeServices Local Realty
Mls Name: WIREX MLS
Mls ID: #2010157