3123 Nashville AveNederlandTX77627
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nederland at 3123 Nashville Ave, Nederland, TX, 77627 offers $2,986/mo rent that, after a $1,698/mo payment, leaves $519/mo cash flow. Total monthly income is $2,986/mo, and annual cash flow is $6,226/yr on $115,031 cash. Return on cash invested measures 25.32% in year one, and rental yield stands at 10.33% at a $347,000 entry. Equity gained on principal adds $2,239/yr while 5% annual appreciation compounds into $95,870 by year five. Five-year ROI records 133.09% and total cumulative return in cash reaches $153,092. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,986/mo property income versus a $1,698/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
8,520 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77627, Nederland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,025 (100%) |
| Owner Occupied HU | 6,434 (64.2%) |
| Renter Occupied HU | 2,603 (26.0%) |
| Vacant Housing Units | 988 ( 9.9%) |
| Median Home Value | $227,238 |
| Average Home Value | $249,100 |
Housing Distribution
Address Breakdown
Residential
10,125
Single Family
9,232
Multi-Family
893
Businesses
1,097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices