3122 Worthington CirFalls ChurchVA22044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Falls Church at 3122 Worthington Cir, Falls Church, VA, 22044 generates $4,246/mo in rent, after a $5,800/mo payment. Total monthly income is $4,246/mo. Return on cash invested sits at 11.5% in year one, and rental yield is 4.3% on a $1,185,000 entry. Equity gained on principal adds $7,647/yr, while 5% annual appreciation builds toward $327,394 over five years. Five-year ROI reaches 57.38% and total cumulative return in cash sums $220,290. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,246/mo property income rather than buyer’s personal income.
Single Family
Built in 1949
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22044, Falls Church, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,217 (100%) |
| Owner Occupied HU | 2,087 (40.0%) |
| Renter Occupied HU | 2,831 (54.3%) |
| Vacant Housing Units | 299 ( 5.7%) |
| Median Home Value | $874,545 |
| Average Home Value | $935,915 |
Housing Distribution
Address Breakdown
Residential
5,622
Single Family
2,296
Multi-Family
3,326
Businesses
559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Harasz • Compass
Mls Name: Bright MLS
Mls ID: #VAFX2278832