31218 Baclan Dr, Wesley Chapel, FL, 33545 | $248/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1673 sft

1853 Hovenweep Rd, Wesley Chapel, FL, 33543

3 Bed
2 Bath
1852 sft

12401 Ridgedale Dr, Hudson, FL, 34669

3 Bed
2 Bath
1330 sft

10332 Beneva Dr, Tampa, FL, 33647

2 Bed
2 Bath
1265 sft

13252 Norman Cir, Hudson, FL, 34669

Nearby investment properties with comparable prices

3 Bed
3 Bath
1681 sft

3525 Marigold Patch Ct, Plant City, FL, 33565

3 Bed
2 Bath
1500 sft

2471 Dover Ln, Spring Hill, FL, 34609

3 Bed
3 Bath
1684 sft

10679 Ironwood Tree Way, San Antonio, FL, 33576

2 Bed
3 Bath
1747 sft

10906 Rustic Eve Ct, Land O Lakes, FL, 34638

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wesley Chapel at 31218 Baclan Dr, Wesley Chapel, FL, 33545 uses $119,340 cash to close to unlock $2,976/yr annual cash flow and $248/mo monthly cash flow. Total monthly income runs $2,637/mo, and a $1,762/mo payment keeps the spread at $248/mo. Purchase price stands at $359,999, and rental yield measures 8.79% with $2,637/mo rent. Return on cash invested shows 22.4% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 116.79% and total cumulative return in cash records $139,377. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,637/mo property income covering a $1,762/mo payment rather than investor’s personal income.

Single Family

Built in 2005

6,614 sqft lot

$N/A/sqft

No HOA