3121 Middletown Rd APT 11HBronxNY10461
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 9.15% yield at 3121 Middletown Rd APT 11H, Bronx, NY, 10461 in Bronx is solid, but the $697/mo payment compresses net cash flow to $147/mo at $155,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $42,824 by year five, and $1,428/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.70) without U.S. income documentation. Total projected return: $68,574.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 5.1% |
| Monthly Cash Flow | $147 | $1,850 |
City averages based on Bronx market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,182 |
| Total Monthly Debt Service | $973 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10461, Bronx, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,628 (100%) |
| Owner Occupied HU | 5,871 (27.1%) |
| Renter Occupied HU | 14,560 (67.3%) |
| Vacant Housing Units | 1,197 ( 5.5%) |
| Median Home Value | $687,452 |
| Average Home Value | $717,539 |
Housing Distribution
Address Breakdown
Residential
18,179
Single Family
7,979
Multi-Family
10,200
Businesses
1,680
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10461, Bronx, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,628 (100%) |
| Owner Occupied HU | 5,871 (27.1%) |
| Renter Occupied HU | 14,560 (67.3%) |
| Vacant Housing Units | 1,197 ( 5.5%) |
| Median Home Value | $687,452 |
| Average Home Value | $717,539 |
Housing Distribution
Address Breakdown
Residential
18,179
Single Family
7,979
Multi-Family
10,200
Businesses
1,680
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices