31200 Landau Blvd APT 1103Cathedral CityCA92234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cathedral City at 31200 Landau Blvd APT 1103, Cathedral City, CA, 92234 uses $89,174 cash to close to unlock $3,222/yr annual cash flow and $269/mo monthly cash flow. Total monthly income runs $1,933/mo, and a $1,317/mo payment keeps the spread at $269/mo. Purchase price stands at $269,000, and rental yield measures 8.62% with $1,933/mo rent. Return on cash invested shows 23.52% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 122.24% and total cumulative return in cash records $109,007. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,933/mo property income covering a $1,317/mo payment rather than investor’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92234, Cathedral City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,545 (100%) |
| Owner Occupied HU | 12,100 (51.4%) |
| Renter Occupied HU | 6,816 (28.9%) |
| Vacant Housing Units | 4,629 (19.7%) |
| Median Home Value | $574,412 |
| Average Home Value | $608,642 |
Housing Distribution
Address Breakdown
Residential
20,456
Single Family
18,885
Multi-Family
1,571
Businesses
990
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Guy Prehn • Compass
Mls Name: CLAW
Mls ID: #25549835PS